Metrics
The numbers behind PT Mastersystem Infotama Tbk: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in Rp millions unless noted.
Reading notes: Figures are presented in millions of Indonesian Rupiah (Rp millions); the audited financial statements are stated in full Rupiah and every linked figure highlights the full-Rupiah amount on the source page. MSTI reports a single operating/reportable segment, so no segment table is disclosed; the revenue breakdown is the Net Sales note disaggregating revenue into Hardware, Software, Maintenance and Installation. FY2025, FY2024 and FY2023 figures are cited to the company's audited annual financial statements (Q4 filings). FY2022, FY2021 and FY2020 are cited to the audited financial statements reproduced in the 2023 IPO prospectus (which presents FY2020-FY2022). FY2020 appears only in the Long-Term Record; the main statement columns run FY2021-FY2025.
Share Price — Available History Since July 2025
The stock closed at IDR 1,350 on Jul 22, 2026 — down 11% over the window shown, trading between IDR 1,155 and IDR 1,675.
Source: market price feed, daily closes, Jul 2025–Jul 2026 — the feed marks this available history as partial. Price return only, excludes dividends.
FY2025 at a Glance
Revenue (Rp millions)
Operating income (Rp millions)
Net income (Rp millions)
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Net Sales by Category
| Net Sales by Category | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Hardware | 1,894,736 | 2,126,846 | 2,374,247 | 3,153,501 | 2,711,067 |
| Software | 688,547 | 661,669 | 1,007,991 | 1,224,679 | 1,696,387 |
| Maintenance | 375,241 | 468,537 | 585,000 | 698,108 | 792,075 |
| Installation | 155,601 | 253,210 | 233,689 | 285,252 | 255,173 |
| Total net sales | 3,114,124 | 3,510,262 | 4,200,927 | 5,361,540 | 5,454,702 |
Source: Notes to the Financial Statements - Net Sales (single reportable segment; disaggregated by product/service category) [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Statement of Profit or Loss and Other Comprehensive Income [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-22. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels.
Balance Sheet
Source: Statement of Financial Position [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net cash provided by operating activities | 230,580 | 129,091 | 243,106 | 905,320 | 696,894 |
| Acquisitions of property and equipment | (2,416) | (37,044) | (29,884) | (30,768) | (31,121) |
| Net cash used in investing activities | 3,159 | (31,014) | (20,593) | (9,845) | (937) |
| Dividends paid | (400,000) | (165,000) | (350,000) | (313,380) | (420,682) |
| Net cash provided by (used in) financing activities | (393,625) | (309,949) | 349,014 | (471,138) | (478,660) |
| Net increase (decrease) in cash and cash equivalents | — | (211,872) | 571,526 | 424,337 | 217,297 |
| Free cash flow, derived | 228,164 | 92,047 | 213,222 | 874,552 | 665,773 |
Source: Statement of Cash Flows [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total net sales | Operating profit | Profit for the year | Basic earnings per share | Net cash provided by operating activities | Acquisitions of property and equipment |
|---|---|---|---|---|---|---|
| FY2020 | 2,897,471 | — | — | 117.00 | 350,696 | (19,227) |
| FY2021 | 3,114,124 | 424,432 | 326,928 | 123.00 | 230,580 | (2,416) |
| FY2022 | 3,510,262 | 539,105 | 398,942 | 150.00 | 129,091 | (37,044) |
| FY2023 | 4,200,927 | 582,055 | 447,726 | 163.02 | 243,106 | (29,884) |
| FY2024 | 5,361,540 | 645,701 | 530,374 | 168.97 | 905,320 | (30,768) |
| FY2025 | 5,454,702 | 664,070 | 549,081 | 174.90 | 696,894 | (31,121) |
Source: consolidated statements across filings; older years from the standardized feed [5] [14] [1] [6]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 2 strong buy, 1 buy. Consensus: Strong Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-22. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels.
Traceability
233 of 233 figures on this page (100%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
Figures are presented in millions of Indonesian Rupiah (Rp millions); the audited financial statements are stated in full Rupiah and every linked figure highlights the full-Rupiah amount on the source page.
MSTI reports a single operating/reportable segment, so no segment table is disclosed; the revenue breakdown is the Net Sales note disaggregating revenue into Hardware, Software, Maintenance and Installation.
FY2025, FY2024 and FY2023 figures are cited to the company's audited annual financial statements (Q4 filings). FY2022, FY2021 and FY2020 are cited to the audited financial statements reproduced in the 2023 IPO prospectus (which presents FY2020-FY2022).
FY2020 appears only in the Long-Term Record; the main statement columns run FY2021-FY2025.
Basic EPS is split-adjusted for the 2:1 stock split completed at the 2023 IPO (par value Rp 50 - Rp 25). FY2023 EPS is cited to the FY2024 audited FS comparative column (Rp 163.02) for two-decimal precision.
FY2021 'Net increase (decrease) in cash' is left blank: the IPO prospectus cash-flow summary row did not parse cleanly; the FY2021 opening/closing cash balances are shown on the Balance Sheet.
3 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).